Please complete the statement of cashflows as required below: A comparative balance sheet and an income statement for Burgess Company are given below: Burgess Company Comparative Balance Sheet (dollars in millions) Ending Balance Beginning Balance Assets Current assets: Cash and cash equivalents $ 44 $ 91 Accounts receivable 690 633 Inventory 675 630 Total current assets 1,409 1,354 Property, plant, and equipment 1,555 1,529 Less accumulated depreciation 800 666 Net property,plant, and equipment 755 863 Total assets $ 2,164 $ 2,217 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 270 $ 165 Accrued liabilities 185 165 Income taxes payable 87 77 Total current liabilities 542 407 Bonds payable 440 650 Total liabilities 982 1,057 Stockholders' equity: Common stock 170 170 Retained earnings 1,012 990 Total stockholders' equity 1,182 1,160 Total liabilities and stockholders' equity $ 2,164 $ 2,217 Burgess Company Income Statement (dollars in millions) Sales $ 3,850 Cost of goods sold 2,640 Gross margin 1,210 Selling and administrative expenses 890 Net operating income 320 Nonoperating items: Gain on sale of equipment 2 Income before taxes 322 Income taxes 122 Net income $ 200 Burgess also provided the following information: The company sold equipment that had an original cost of $22 million and accumulated depreciation of $12 million. The cash proceeds from the sale were $12 million. The gain on the sale was $2 million. The company did not issue any new bonds during the year. The company paid a cash dividend during the year. The company did not complete any common stock transactions during the year. Required: 1. Using the indirect method, prepare a statement of cash flows for the year. (Enter your answers in millions not in dollars. List any deduction in cash and cash outflows as negative amounts.)
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
Please complete the statement of cashflows as required below:
A comparative balance sheet and an income statement for Burgess Company are given below:
| Burgess Company Comparative Balance Sheet (dollars in millions) |
||
| Ending Balance | Beginning Balance | |
|---|---|---|
| Assets | ||
| Current assets: | ||
| Cash and cash equivalents | $ 44 | $ 91 |
| Accounts receivable | 690 | 633 |
| Inventory | 675 | 630 |
| Total current assets | 1,409 | 1,354 |
| Property, plant, and equipment | 1,555 | 1,529 |
| Less |
800 | 666 |
| Net property,plant, and equipment | 755 | 863 |
| Total assets | $ 2,164 | $ 2,217 |
| Liabilities and |
||
| Current liabilities: | ||
| Accounts payable | $ 270 | $ 165 |
| Accrued liabilities | 185 | 165 |
| Income taxes payable | 87 | 77 |
| Total current liabilities | 542 | 407 |
| Bonds payable | 440 | 650 |
| Total liabilities | 982 | 1,057 |
| Stockholders' equity: | ||
| Common stock | 170 | 170 |
| 1,012 | 990 | |
| Total stockholders' equity | 1,182 | 1,160 |
| Total liabilities and stockholders' equity | $ 2,164 | $ 2,217 |
| Burgess Company Income Statement (dollars in millions) |
|
| Sales | $ 3,850 |
|---|---|
| Cost of goods sold | 2,640 |
| Gross margin | 1,210 |
| Selling and administrative expenses | 890 |
| Net operating income | 320 |
| Nonoperating items: | |
| Gain on sale of equipment | 2 |
| Income before taxes | 322 |
| Income taxes | 122 |
| Net income | $ 200 |
Burgess also provided the following information:
- The company sold equipment that had an original cost of $22 million and accumulated depreciation of $12 million. The cash proceeds from the sale were $12 million. The gain on the sale was $2 million.
-
The company did not issue any new bonds during the year.
-
The company paid a cash dividend during the year.
-
The company did not complete any common stock transactions during the year.
Required:
1. Using the indirect method, prepare a statement of
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
